Seminar dars

II. Bir martalik to'lovlar uchun litsenziya narxini hisoblash.


4-jadval
Litsenziya bo'yicha ECA birligining prognozli narxi, bir martalik to'lovlar bilan ming AQSH dollari

N	yillar	1	2	3	4	5	- 6	7	8	9	10
1	(min)	1.0	0,87	0,76	0,66	0,57	0,5	0,43	0,38	0,33	0,26

1. Minimal variant


С_р = Vi(min) х Zi(min) х Рi(min);


С_р = [ 10 000 + 20 000 x (0.87 + 0.76 + 0.57 + 0.5) + 18 000 x 0.43 + 16 000 x 0.38 + 12 000 x 0.33 + 10 000 x 0.26] x 0.03 = 2531.4 ming dollar


2. Minimal emissiya va oshirilgan royal stavkasi bilan litsenziya narxini hisoblash


С_р = Vi(min) х Zi(min) х Рi(max);


С_р = [ 10 000 + 20 000 x (0.87 + 0.76 + 0.57 + 0.5) + 18 000 x 0.43 + 16 000 x 0.38 + 12 000 x 0.33 + 10 000 x 0.26] x 0.05 = 4219 ming dollar


3. Maksimal emissiya va minimal royal stavkasi bo'yicha litsenziya narxini hisoblash


С_р = Vi(max) х Zi(min) х Рi(min);


С_р = ( 10 000 x 1.0 + 20 000 x 0.87 + 50 000 x (0.76 + 0.66 + 0.57 + 0.5) + 36 000 x 0.43 + 32 000 x 0.38 + 24 000 x 0.33 + 20 000 x 0.26) x 0.03 = 5779.8 ming dollar


4. Maksimal emissiya va maksimal royal stavkasi bo'yicha litsenziya narxini hisoblash


С_р = Vi(max) х Zi(min) х Рi(max);


С_р = ( 10 000 x 1.0 + 20 000 x 0.87 + 50 000 x (0.76 + 0.66 + 0.57 + 0.5) + 36 000 x 0.43 + 32 000 x 0.38 + 24 000 x 0.33 + 20 000 x 0.26) x 0.05 = 9633 ming dollar


5. Minimal reliz va minimal royal stavkasi bilan mahsulot birligi narxida inflyatsiyani hisobga olgan holda litsenziya narxini hisoblash.


С_р = Vi(min) х Zi(max) х Рi(min);


Zi 2-jadvaldan tanlanadi va har yili 1,15 ga bo'linadi (bu bank foiz stavkasi - bu misolda 15%)


С_р = ( 10 000 x 1.0 + 20 000 x 1.07 : 1,15 + 20 000 x 1.14 : 1,32 + 20 000 x 1.23 : 1,52 + 20 000 x 1.31 : 1,75 + 20 000 x 1.4 : 2,0 + 18 000 x 1.5 : 2,31 + 16 000 x 1.61 : 2,66 + 12 000 x 1.72 : 3,06 + 10 000 x 1.83 : 3,52) x 0.03 = ming dollar


6. Minimal reliz va maksimal royal stavkasi bo'lgan mahsulot birligi narxida inflyatsiyani hisobga olgan holda litsenziya narxini hisoblash.


С_р = Vi(min) х Zi(max) х Рi(max);


С_р = ( 10 000 x 1.0 + 20 000 x 1.07 : 1,15 + 20 000 x 1.14 : 1,32 + 20 000 x 1.23 : 1,52 + 20 000 x 1.31 : 1,75 + 20 000 x 1.4 : 2,0 + 18 000 x 1.5 : 2,31 + 16 000 x 1.61 : 2,66 + 12 000 x 1.72 : 3,06 + 10 000 x 1.83 : 3,52) x 0.05 = ming dollar


7. Maksimal ishlab chiqarish va minimal royal stavkasida mahsulot birligi narxida inflyatsiyani hisobga olgan holda litsenziya narxini hisoblash.


С_р = Vi(max) х Zi(max) х Рi(min);


С_р = ( 10 000 x 1.0 + 20 000 x 1.07 : 1,15 + 50 000 x 1.14 : 1,32 + 50 000 x 1.23 : 1,52 + 50 000 x 1.31 : 1,75 + 50 000 x 1.4 : 2,0 + 36 000 x 1.5 : 2,31 + 32 000 x 1.61 : 2,66 + 24 000 x 1.72 : 3,06 + 20 000 x 1.83 : 3,52) x 0.03 = ming dollar


8. Maksimal ishlab chiqarish va maksimal royali stavkada mahsulot birligi narxida inflyatsiyani hisobga olgan holda litsenziya narxini hisoblash.


С_р = Vi(max) х Zi(max) х Рi(max);


С_р = ( 10 000 x 1.0 + 20 000 x 1.07 : 1,15 + 50 000 x 1.14 : 1,32 + 50 000 x 1.23 : 1,52 + 50 000 x 1.31 : 1,75 + 50 000 x 1.4 : 2,0 + 36 000 x 1.5 : 2,31 + 32 000 x 1.61 : 2,66 + 24 000 x 1.72 : 3,06 + 20 000 x 1.83 : 3,52) x 0.05 = ming dollar