|
|
|
|
|
|
|
TAX - 2010
|
|
|
Outstanding June 30, 2010
|
|
27,379
|
|
Written off by the Treasurer
|
|
1
|
|
Commitments
|
|
|
80,697
|
|
|
|
|
|
$ 108,077
|
Payments to Treasurer
|
|
102,517
|
|
Abatements
|
|
|
7,837
|
|
Refunds
|
|
|
(7,056)
|
|
Outstanding June 30, 2011
|
|
4,779
|
|
|
|
|
|
$ 108,077
|
|
|
|
|
|
|
|
TAX - 2011
|
|
|
Commitments
|
|
|
710,569
|
|
Written off by the Treasurer
|
|
61
|
|
|
|
|
|
$ 710,630
|
Payments to Treasurer
|
|
686,972
|
|
Abatements
|
|
|
11,244
|
|
Refunds
|
|
|
(8,034)
|
|
Outstanding June 30, 2011
|
|
20,448
|
|
|
|
|
|
$ 710,630
|
|
|
|
|
|
|
|
SPECIAL REVENUE - SCHOOL LUNCH
|
|
|
|
|
RECEIPTS
|
|
|
|
|
|
|
|
Cash Balance July 1, 2010
|
|
80,902
|
|
Lunch Receipts
|
|
|
124,584
|
|
State Reimbursements
|
|
15,907
|
|
Warrants Payable F/Y 11
|
|
3,966
|
|
|
|
|
|
$ 225,359
|
|
|
|
|
|
|
|
EXPENDITURES
|
|
|
|
|
|
|
|
Salaries & Wages
|
|
|
97,775
|
|
Food & Supplies
|
|
|
45,981
|
|
Cash Balance June 30, 2011
|
|
80,775
|
|
Warrants Payable F/Y 10
|
|
828
|
|
|
|
|
|
$ 225,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CPA Surcharge - 2008
|
|
|
Outstanding July 1, 2010
|
|
1
|
|
|
|
|
|
$ 1
|
Written off by the Treasurer
|
|
1
|
|
Balance June 30, 2011
|
|
-
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
CPA Surcharge - 2010
|
|
|
Outstanding July 1, 2010
|
|
1,871
|
|
|
|
|
|
$ 1,871
|
Payment to Treasurer
|
|
1,478
|
|
Transferred to Tax Title
|
|
393
|
|
Balance June 30, 2011
|
|
-
|
|
|
|
|
|
$ 1,871
|
|
|
|
|
|
|
|
CPA Surcharge - 2011
|
|
|
Commitments
|
|
|
355,763
|
|
|
|
|
|
$ 355,763
|
Payment to Treasurer
|
|
350,287
|
|
Abatements/Exemptions
|
|
4,356
|
|
Refund
|
|
|
(807)
|
|
Transferred to Tax Title
|
|
386
|
|
Balance June 30, 2011
|
|
1,541
|
|
|
|
|
|
$ 355,763
|
|
|
|
|
|
|
|
CPA Surcharge
|
|
|
Cash Balance July 1, 2010
|
|
466,030
|
|
Receipts (Net of Refunds)
|
|
352,139
|
|
State Receipt
|
|
|
93,000
|
|
Interest
|
|
|
3,914
|
|
FY 11 Expenses
|
|
|
(1,500)
|
|
Paid out for Debt Service
|
|
(196,370)
|
|
Transferred to CPA Capital Fund
|
|
(235,000)
|
|
Transferred from CPA Capital Fund
|
|
9,952
|
|
Warrants Payable F/Y11
|
|
739
|
|
CPA Balance June 30, 2011
|
|
|
$ 492,904
|
|
|
|
|
|
Cash Balance June 30, 2011
|
|
492,904
|
|
|
|
|
|
$ 492,904
|
|
|
|
|
|
|
|
CPA Capital Fund
|
|
|
|
|
|
|
|
Benfield Site Plan Review:
|
|
|
|
Balance July 1, 2010
|
|
|
2,766
|
|
FY11 Expenses for Benfield Site Plan Review
|
|
-
|
|
Balance June 30, 2011
|
|
|
$ 2,766
|
|
|
|
|
|
Historical Survey:
|
|
|
|
|
Balance July 1, 2010
|
|
|
2,617
|
|
FY11 Expenses for Historical Survey
|
|
-
|
|
Balance June 30, 2011
|
|
|
$ 2,617
|
|
|
|
|
|
FY06 Initiatives:
|
|
|
|
|
|
|
|
|
|
Trails Improvements:
|
|
|
|
Balance July 1, 2010
|
|
|
2,446
|
|
Transferred to CPA Fund
|
|
(2,446)
|
|
Balance June 30, 2011
|
|
|
$ -
|
|
|
|
|
|
Benfield-Professional Expenses:
|
|
|
|
Balance July 1, 2010
|
|
|
8,412
|
|
FY11 Expenses for Benfield-Professional Expenses
|
|
(7,413)
|
|
Balance June 30, 2011
|
|
|
$ 999
|
|
|
|
|
|
Benfield-Field Design:
|
|
|
|
Balance July 1, 2010
|
|
|
25,000
|
|
FY11 Expenses for Benfield-Field Design
|
|
-
|
|
Balance June 30, 2011
|
|
|
$ 25,000
|
|
|
|
|
|
Benfield-Affordable Housing:
|
|
|
|
Balance July 1, 2010
|
|
|
33,909
|
|
FY11 Expenses for Benfield-Affordable Housing
|
|
-
|
|
Balance June 30, 2011
|
|
|
$ 33,909
|
|
|
|
|
|
Accessory Apartments of Affordable Housing Plan:
|
|
|
|
Balance July 1, 2010
|
|
|
25
|
|
FY11 Expenses for Accessory Apartments
|
|
-
|
|
Balance June 30, 2011
|
|
|
$ 25
|
|
|
|
|
|
FY07 Initiatives:
|
|
|
|
|
|
|
|
|
|
Bruce Freeman Trail:
|
|
|
|
Balance July 1, 2010
|
|
|
888
|
|
Additional Appropriation Town Meeting May, 2010 (FY11)
|
|
5,000
|
|
FY11 Expenses for Bruce Freeman Trail
|
|
-
|
|
Balance June 30, 2011
|
|
|
$ 5,888
|
|
|
|
|
|
|
|
|
|
|
FY07 Initiatives:
|
|
|
|
|
|
|
|
|
|
Conservation Signs:
|
|
|
|
|
Balance July 1, 2010
|
|
|
2,608
|
|
FY11 Expenses for Conservation Signs
|
|
-
|
|
Balance June 30, 2011
|
|
|
$ 2,608
|
|
|
|
|
|
|
|
|
|
|
Pathways:
|
|
|
|
|
Balance July 1, 2010
|
|
|
11,729
|
|
FY11 Expenses for Pathways
|
|
-
|
|
Balance June 30,2011
|
|
|
$ 11,729
|
|
|
|
|
|
FY09 Initiatives:
|
|
|
|
|
|
|
|
|
|
Gleason Library-Professional Services:
|
|
|
|
Balance July 1, 2010
|
|
|
3,341
|
|
Transferred to CPA Capital
|
|
(3,341)
|
|
FY11 Expenses for Gleason Library-Professional Services
|
|
|
|
Balance June 30, 2011
|
|
|
$ -
|
|
|
|
|
|
Gleason Library-Preservation:
|
|
|
|
Balance July 1, 2010
|
|
|
181,092
|
|
FY11 Expenses for Gleason Library-Preservation
|
|
(5,000)
|
|
Balance June 30, 2011
|
|
|
$ 176,092
|
Dostları ilə paylaş: |