|
|
|
|
|
|
|
TRUST & INVESTMENT FUNDS
|
|
|
|
|
|
|
|
|
|
INVESTMENT FUNDS
|
|
|
|
|
|
|
|
|
|
STABILIZATION FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
935,154
|
|
Transferred to Stabilization Fund from General Fund
|
|
75,000
|
|
Interest & Investment
|
|
2,928
|
|
|
|
|
|
$ 1,013,082
|
|
|
|
|
|
Transferred to General Fund
|
|
14,948
|
|
Balance June 30, 2011
|
|
998,134
|
|
|
|
|
|
$ 1,013,082
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSERVATION FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
139,641
|
|
Interest
|
|
|
426
|
|
|
|
|
|
$ 140,067
|
|
|
|
|
|
Balance June 30, 2011
|
|
140,067
|
|
|
|
|
|
$ 140,067
|
|
|
|
|
|
|
|
PERPETUAL CARE FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
135,852
|
|
Contributions Received
|
|
1,200
|
|
Interest & Investment Income
|
|
283
|
|
|
|
|
|
$ 137,335
|
|
|
|
|
|
Balance June 30, 2011
|
|
137,335
|
|
|
|
|
|
$ 137,335
|
|
|
|
|
|
|
|
TRUST FUNDS
|
|
|
|
|
|
|
|
|
|
GLEASON SILENT POOR FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
9,500
|
|
Interest
|
|
|
29
|
|
|
|
|
|
$ 9,529
|
|
|
|
|
|
Balance June 30, 2011
|
|
9,529
|
|
|
|
|
|
$ 9,529
|
|
|
|
|
|
|
|
SIMON BLOOD SCHOOL FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
3,470
|
|
Interest
|
|
|
11
|
|
|
|
|
|
$ 3,481
|
Balance June 30, 2011
|
|
3,481
|
|
|
|
|
|
$ 3,481
|
|
|
|
|
|
|
|
GLEASON TOWN CLOCK FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
1,425
|
|
Interest
|
|
|
5
|
|
|
|
|
|
$ 1,430
|
Balance June 30, 2011
|
|
1,430
|
|
|
|
|
|
$ 1,430
|
|
|
|
|
|
|
|
SELINA G. RICHARDSON LIBRARY FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
1,021
|
|
Interest
|
|
|
4
|
|
|
|
|
|
$ 1,025
|
Balance June 30, 2011
|
|
1,025
|
|
|
|
|
|
$ 1,025
|
|
|
|
|
|
|
|
MARY A. HEALD WORTHY POOR FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
409
|
|
Interest
|
|
|
1
|
|
|
|
|
|
$ 410
|
Balance June 30, 2011
|
|
410
|
|
|
|
|
|
$ 410
|
|
|
|
|
|
|
|
WILLIAM H. LITCHFIELD CEMETERY FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
2,592
|
|
Interest
|
|
|
8
|
|
|
|
|
|
$ 2,600
|
Balance June 30, 2011
|
|
2,600
|
|
|
|
|
|
$ 2,600
|
|
|
|
|
|
|
|
|
|
|
|
|
THOMAS A. & MARY GREEN CEMETERY FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
5,141
|
|
Interest
|
|
|
17
|
|
|
|
|
|
$ 5,158
|
Balance June 30, 2011
|
|
5,158
|
|
|
|
|
|
$ 5,158
|
|
|
|
|
|
|
|
THOMAS A. GREEN PUBLIC GROUNDS FUNDS
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
2,058
|
|
Interest
|
|
|
7
|
|
|
|
|
|
$ 2,065
|
Balance June 30, 2011
|
|
2,065
|
|
|
|
|
|
$ 2,065
|
|
|
|
|
|
|
|
THOMAS A. GREEN SIDEWALK & TREE FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
6,409
|
|
Interest
|
|
|
21
|
|
|
|
|
|
$ 6,430
|
Balance June 30, 2011
|
|
6,430
|
|
|
|
|
|
$ 6,430
|
|
|
|
|
|
|
|
MARY A. GREEN LIBRARY FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
1,021
|
|
Interest
|
|
|
4
|
|
|
|
|
|
$ 1,025
|
Balance June 30, 2011
|
|
1,025
|
|
|
|
|
|
$ 1,025
|
|
|
|
|
|
|
|
FRED E. & RUTH M. ROBBINS FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
47,786
|
|
Interest
|
|
|
146
|
|
|
|
|
|
$ 47,932
|
Balance June 30, 2011
|
|
47,932
|
|
|
|
|
|
$ 47,932
|
|
|
|
|
|
|
|
CAROLINE E. HILL LEGACY
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
221,543
|
|
Interest & Investment Income
|
|
335
|
|
|
|
|
|
$ 221,878
|
|
|
|
|
|
Warrants Payable FY10
|
|
2,000
|
|
Expended
|
|
|
11,300
|
|
Balance June 30, 2011
|
|
208,578
|
|
|
|
|
|
|
|
|
|
|
$ 221,878
|
|
|
|
|
|
|
|
ALVIN R. TITUS SCHOLARSHIP FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
12,679
|
|
Interest
|
|
|
41
|
|
|
|
|
|
$ 12,720
|
Balance June 30, 2011
|
|
12,720
|
|
|
|
|
|
$ 12,720
|
|
|
|
|
|
|
|
MELONE LIBRARY FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
257,920
|
|
Interest & Investment Income
|
|
501
|
|
|
|
|
|
$ 258,421
|
Balance June 30, 2011
|
|
258,421
|
|
|
|
|
|
$ 258,421
|
|
|
|
|
|
|
|
DONALD A. LAPHAM SCHOLARSHIP FUND
|
|
|
Balance July 1, 2010
|
|
|
|
|
Interest
|
|
|
33,375
|
|
|
|
|
102
|
|
|
|
|
|
$ 33,477
|
Balance June 30, 2011
|
|
33,477
|
|
|
|
|
|
$ 33,477
|
|
|
|
|
|
|
|
HOLLIS TRUST FUND
|
|
|
Balance July 1, 2010
|
|
|
129,484
|
|
Interest & Investment Income
|
|
10,843
|
|
|
|
|
|
$ 140,327
|
Balance June 30, 2011
|
|
140,327
|
|
|
|
|
|
$ 140,327
|
|
|
|
|
|
|
|
VIVIAN CHAPUT MEMORIAL FUND
|
|
|
|
|
|
|
|
Balance July 1, 2010
|
|
|
2,500
|
|
Interest
|
|
|
8
|
|
|
|
|
|
$ 2,508
|
|
|
|
2,508
|
|
Balance June 30, 2011
|
|
|
$ 2,508
|
TOWN OF CARLISLE
|
COMBINED BALANCE SHEET
|
JUNE 30, 2011
|
|
|
|
|
|
|
|
Fiduciary
|
Account
|
|
|
|
|
|
Governmental Fund Types
|
Fund Types
|
Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
|
|
|
|
|
|
|
Special
|
Capital
|
Trust and
|
Long-Term
|
Total
|
ASSETS AND OTHER DEBITS
|
General
|
Revenue
|
Projects
|
Agency
|
Obligations
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments
|
$4,045,143
|
$2,116,563
|
$8,714,145
|
$2,053,328
|
-
|
$16,929,179
|
Receivables, net of allowance for uncollectibles:
|
|
|
|
|
|
|
|
Real estate and personal property taxes
|
104,063
|
-
|
-
|
-
|
-
|
104,063
|
|
Allowance for abatements
|
(96,987)
|
-
|
-
|
-
|
-
|
(96,987)
|
|
Tax title
|
110,544
|
1,399
|
-
|
-
|
-
|
111,943
|
|
Motor vehicle excise
|
48,442
|
-
|
-
|
-
|
-
|
48,442
|
|
Tax deferrals
|
42,709
|
-
|
-
|
-
|
-
|
42,709
|
|
Tax possessions
|
27,223
|
-
|
-
|
-
|
-
|
27,223
|
|
Betterments
|
-
|
69,266
|
-
|
-
|
-
|
69,266
|
|
Community preservation act
|
-
|
1,541
|
-
|
-
|
-
|
1,541
|
|
Police Special Duty Receivable
|
-
|
-
|
-
|
29,176
|
|
29,176
|
|
Amounts to be provided for
|
|
|
|
|
|
|
|
retirement of long-term obligations
|
-
|
-
|
-
|
-
|
4,890,000
|
4,890,000
|
|
|
|
TOTAL ASSETS AND OTHER DEBITS
|
$4,281,135
|
$2,188,770
|
$8,714,145
|
$2,082,504
|
$4,890,000
|
$22,156,555
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND FUND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
Warrants payable
|
720,454
|
72,371
|
609,501
|
7,933
|
-
|
1,410,258
|
|
BAN Payable
|
-
|
-
|
9,965,000
|
-
|
-
|
9,965,000
|
|
Accrued School Payroll & Expenses
|
388,766
|
-
|
-
|
-
|
-
|
388,766
|
|
Abandoned property
|
33,108
|
-
|
-
|
-
|
-
|
33,108
|
|
Liabilities due depositors
|
-
|
-
|
-
|
61,919
|
-
|
61,919
|
|
Deferred revenue
|
235,993
|
72,207
|
-
|
-
|
-
|
308,200
|
|
Bonds and notes payable
|
-
|
-
|
-
|
-
|
4,890,000
|
4,890,000
|
|
|
|
TOTAL LIABILITIES
|
$1,378,320
|
$144,578
|
$10,574,501
|
$69,852
|
$4,890,000
|
$17,057,251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOWN OF CARLISLE
|
COMBINED BALANCE SHEET (continued)
|
JUNE 30, 2011
|
|
|
|
|
|
|
|
Fiduciary
|
Account
|
|
|
|
|
|
Governmental Fund Types
|
Fund Types
|
Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
|
|
|
|
|
|
|
Special
|
Capital
|
Trust and
|
Long-Term
|
Total
|
|
General
|
Revenue
|
Projects
|
Agency
|
Obligations
|
|
FUND EQUITY:
|
|
|
|
|
|
|
|
Fund balances:
|
|
|
|
|
|
|
|
|
Reserved for:
|
|
|
|
|
|
|
|
|
|
Encumbrances
|
54,858
|
-
|
-
|
-
|
-
|
54,858
|
|
|
|
Designated for continuing appropriations
|
238,124
|
-
|
-
|
-
|
-
|
238,124
|
|
|
|
Debt Service-MSBA
|
46,807
|
-
|
-
|
-
|
-
|
46,807
|
|
|
|
CPA Historical
|
-
|
4,381
|
-
|
-
|
-
|
4,381
|
|
|
|
CPA Community Housing
|
-
|
301,425
|
-
|
-
|
-
|
301,425
|
|
|
|
|
|
|
|
|
|
|
|
|
Unreserved:
|
|
|
|
|
|
|
|
|
|
Designated for subsequent year's expenditures
|
297,852
|
-
|
-
|
-
|
-
|
297,852
|
|
|
|
Undesignated
|
2,265,174
|
1,738,386
|
(1,860,356)
|
2,012,653
|
-
|
4,155,857
|
|
|
|
TOTAL FUND EQUITY
|
$2,902,815
|
$2,044,192
|
($1,860,356)
|
$2,012,653
|
$0
|
$5,099,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND FUND EQUITY
|
$4,281,135
|
$2,188,770
|
$8,714,145
|
$2,082,504
|
$4,890,000
|
$22,156,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dostları ilə paylaş: |