Lavage Rapide is a Canadian company that owns and operates a large automatic carwash facility near Montreal. The following table provides data concerning the company's costs:
For example, electricity costs are $1,200 per month plus $0.15 per car washed. The company expects to wash 9,000 cars in August and to collect an average of $4.90 per car washed.
Required:
Prepare the company's planning budget for August. (Input all amounts as positive values. Omit the "$" sign in your response.)
Lavage Rapide
Planning Budget
For the Month Ended August 31
Lavage Rapide is a Canadian company that owns and operates a large automatic carwash facility near Montreal. The following table provides data concerning the company's costs:
Fixed Cost
Per Month
Cost per
Car Washed
Cleaning supplies
$
0.80
Electricity
$
1,200
$
0.15
Maintenance
$
0.20
Wages and salaries
$
5,000
$
0.30
Depreciation
$
6,000
Rent
$
8,000
Administrative expenses
$
4,000
$
0.10
For example, electricity costs are $1,200 per month plus $0.15 per car washed. The company expects to wash 9,000 cars in August and to collect an average of $4.90 per car washed.
Required:
Prepare the company's planning budget for August. (Input all amounts as positive values. Omit the "$" sign in your response.)
Lavage Rapide
Planning Budget
For the Month Ended August 31
Lavage Rapide is a Canadian company that owns and operates a large automatic carwash facility near Montreal. The following table provides data concerning the company's costs:
Fixed Cost
Per Month
Cost per
Car Washed
Cleaning supplies
$
0.80
Electricity
$
1,200
$
0.15
Maintenance
$
0.20
Wages and salaries
$
5,000
$
0.30
Depreciation
$
6,000
Rent
$
8,000
Administrative expenses
$
4,000
$
0.10
For example, electricity costs are $1,200 per month plus $0.15 per car washed. The company actually washed 8,800 cars in August and to collect an average of $4.90 per car washed.
Required:
Prepare the company's flexible budget for August. (Input all amounts as positive values. Omit the "$" sign in your response.)
Lavage Rapide
Flexible Budget
For the Month Ended August 31
Revenue
$
1 (0%)
Expenses:
Cleaning supplies
1 (0%)
Electricity
1 (0%)
Maintenance
1 (0%)
Wages and salaries
1 (0%)
Depreciation
1 (0%)
Rent
1 (0%)
Administrative expenses
1 (0%)
Total expense
1 (0%)
Net operating income
$
1 (0%)
Exercise 10-9 Flexible Budget [LO1]
Lavage Rapide is a Canadian company that owns and operates a large automatic carwash facility near Montreal. The following table provides data concerning the company's costs:
Fixed Cost
Per Month
Cost per
Car Washed
Cleaning supplies
$
0.80
Electricity
$
1,200
$
0.15
Maintenance
$
0.20
Wages and salaries
$
5,000
$
0.30
Depreciation
$
6,000
Rent
$
8,000
Administrative expenses
$
4,000
$
0.10
For example, electricity costs are $1,200 per month plus $0.15 per car washed. The company actually washed 8,800 cars in August and to collect an average of $4.90 per car washed.