-MORE-
The TJX Companies, Inc. and Consolidated Subsidiaries
Financial Summary
(Unaudited)
(In Thousands Except Per Share Amounts)
Thirteen Weeks Ended
January 29,
2022
January 30,
2021
February 1,
2020
Net sales
$ 13,854,368
$ 10,943,210
$ 12,206,462
Cost of sales, including buying and occupancy costs
10,094,515
7,882,575
8,741,805
Selling, general and administrative expenses
2,495,905
2,193,101
2,135,329
Loss on early extinguishment of debt
—
312,233
—
Interest expense, net
21,053
47,163
3,053
Income before income taxes
1,242,895
508,138
1,326,275
(Provision) for income taxes
(302,691)
(182,615)
(341,485)
Net income
$
940,204
$
325,523
$
984,790
Diluted earnings per share
$
0.78
$
0.27
$
0.81
Cash dividends declared per share
$
0.26
$
0.26
$
0.23
Weighted average common shares – diluted
1,204,650
1,219,479
1,219,365
The TJX Companies, Inc. and Consolidated Subsidiaries
Financial Summary
(Unaudited)
(In Thousands Except Per Share Amounts)
Fifty-Two Weeks Ended
January 29,
2022
January 30,
2021
February 1,
2020
Net sales
$ 48,549,982
$ 32,136,962
$ 41,716,977
Cost of sales, including buying and occupancy costs
34,713,812
24,533,815
29,845,780
Selling, general and administrative expenses
9,081,238
7,020,917
7,454,988
Loss on early extinguishment of debt
242,248
312,233
—
Interest expense, net
115,076
180,734
10,026
Income before income taxes
4,397,608
89,263
4,406,183
(Provision) benefit for income taxes
(1,114,793)
1,207
(1,133,990)
Net income
$ 3,282,815
$
90,470
$ 3,272,193
Diluted earnings per share
$
2.70
$
0.07
$
2.67
Cash dividends declared per share
$
1.04
$
0.26
$
0.92
Weighted average common shares – diluted
1,215,591
1,214,703
1,226,519
The TJX Companies, Inc. and Consolidated Subsidiaries
Condensed Balance Sheets
(Unaudited)
(In Millions)
January 29,
2022
January 30,
2021
February 1,
2020
ASSETS
Current assets:
Cash and cash equivalents
$
6,226.8
$ 10,469.6
$
3,216.8
Accounts receivable and other current assets
955.7
896.1
754.3
Merchandise inventories
5,961.6
4,337.4
4,872.6
Federal, state and foreign income taxes recoverable
114.5
36.2
47.0
Total current assets
13,258.6
15,739.3
8,890.7
Net property at cost
5,270.8
5,036.1
5,325.0
Operating lease right of use assets
8,853.9
8,990.0
9,060.3
Goodwill
96.7
99.0
95.5
Other assets
981.5
949.2
773.5
TOTAL ASSETS
$ 28,461.5
$ 30,813.6
$ 24,145.0
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
4,465.4
$
4,823.4
$
2,672.6
Accrued expenses and other current liabilities
4,426.1
3,553.0
3,066.5
Current portion of operating lease liabilities
1,576.6
1,677.6
1,411.2
Current portion of long-term debt
—
749.7
—
Total current liabilities
10,468.1
10,803.7
7,150.3
Other long-term liabilities
1,015.8
1,063.9
851.1
Non-current deferred income taxes, net
44.2
37.2
142.2
Long-term operating lease liabilities
7,575.6
7,743.2
7,816.6
Long-term debt
3,354.8
5,332.9
2,236.6
Shareholders’ equity
6,003.0
5,832.7
5,948.2
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 28,461.5
$ 30,813.6
$ 24,145.0
The TJX Companies, Inc. and Consolidated Subsidiaries
Condensed Statements of Cash Flows
(Unaudited)
(In Millions)
Fifty-Two Weeks Ended
January 29,
2022
January 30,
2021
February 1,
2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
3,282.8
$
90.5
$
3,272.2
Depreciation and amortization
868.0
870.8
867.3
Loss on early extinguishment of debt
242.2
312.2
—
Loss on property disposals and impairment charges
8.6
83.8
16.1
Deferred income tax (benefit)
(44.5)
(230.7)
(6.2)
Share-based compensation
189.0
58.5
125.0
(Increase) in accounts receivable and other assets
(28.8)
(128.5)
(60.1)
(Increase) decrease in merchandise inventories
(1,657.8)
588.8
(296.5)
(Increase) decrease in income taxes recoverable
(78.3)
10.7
(34.2)
(Decrease) increase in accounts payable
(338.1)
2,111.2
29.3
Increase in accrued expenses and other liabilities
758.5
637.3
217.4
(Decrease) increase in net operating lease liabilities
(129.1)
200.2
29.6
Other
(15.0)
(42.9)
(93.2)
Net cash provided by operating activities
3,057.5
4,561.9
4,066.7
CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions
(1,044.8)
(568.0)
(1,223.1)
Investment in Familia
—
—
(230.2)
Purchase of investments
(21.9)
(29.1)
(28.8)
Sales and maturities of investments
20.3
18.5
12.7
Other
—
—
7.4
Net cash (used in) investing activities
(1,046.4)
(578.6)
(1,462.0)
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments on revolving credit facilities
—
(1,000.0)
—
Proceeds from long-term debt including revolving credit facilities
—
5,986.9
—
Payments of long-term debt and extinguishment expenses
(2,975.5)
(1,418.3)
—
Payments for debt issuance expenses
—
(42.4)
—
Payments for repurchase of common stock
(2,176.3)
(201.5)
(1,552.0)
Proceeds from issuance of common stock
229.4
211.2
232.1
Cash dividends paid
(1,251.8)
(278.3)
(1,071.6)
Other
(25.6)
(29.3)
(23.4)
Net cash (used in) provided by financing activities
(6,199.8)
3,228.3
(2,414.9)
Effect of exchange rate changes on cash
(54.1)
41.2
(3.2)
Net (decrease) increase in cash and cash equivalents
(4,242.8)
7,252.8
186.6
Cash and cash equivalents at beginning of year
10,469.6
3,216.8
3,030.2
Cash and cash equivalents at end of period
$
6,226.8
$ 10,469.6
$
3,216.8
The TJX Companies, Inc. and Consolidated Subsidiaries
Selected Information by Major Business Segment
(Unaudited)
(In Thousands)
Thirteen Weeks Ended
January 29,
2022
January 30,
2021
February 1,
2020
Net sales:
In the United States:
Marmaxx
$ 8,279,975
$ 6,920,701
$ 7,402,361
HomeGoods
2,516,556
2,224,758
1,951,658
TJX Canada
1,254,181
836,706
1,134,689
TJX International
1,803,656
961,045
1,717,754
Total net sales
$ 13,854,368
$ 10,943,210
$ 12,206,462
Segment profit (loss):
In the United States:
Marmaxx
$
984,257
$
835,308
$
998,172
HomeGoods
210,623
274,480
241,581
TJX Canada
125,764
22,839
130,046
TJX International
82,227
(200,315)
128,738
Total segment profit
1,402,871
932,312
1,498,537
General corporate expense
138,923
64,778
169,209
Loss on early extinguishment of debt
—
312,233
—
Interest expense, net
21,053
47,163
3,053
Income before income taxes
$ 1,242,895
$
508,138
$ 1,326,275
The TJX Companies, Inc. and Consolidated Subsidiaries
Selected Information by Major Business Segment
(Unaudited)
(In Thousands)
Fifty-Two Weeks Ended
January 29,
2022
January 30,
2021
February 1,
2020
Net sales:
In the United States:
Marmaxx
$ 29,483,073
$ 19,362,573
$ 25,664,805
HomeGoods
8,995,140
6,096,237
6,355,770
TJX Canada
4,342,538
2,836,088
4,031,406
TJX International
5,729,231
3,842,064
5,664,996
Total net sales
$ 48,549,982
$ 32,136,962
$ 41,716,977
Segment profit (loss):
In the United States:
Marmaxx
3,812,847
$
891,180
$ 3,469,794
HomeGoods
907,391
509,562
680,520
TJX Canada
484,585
124,143
515,559
TJX International
161,199
(503,618)
307,081
Total segment profit
5,366,022
1,021,267
4,972,954
General corporate expense
611,090
439,037
556,745
Loss on early extinguishment of debt
242,248
312,233
—
Interest expense, net
115,076
180,734
10,026
Income before income taxes
$ 4,397,608
$
89,263
$ 4,406,183
The TJX Companies, Inc. and Consolidated Subsidiaries
Notes to Consolidated Condensed Statements
1.
On June 4, 2021, the Company completed make-whole calls for its $1.25 billion principal outstanding 3.50%
Notes due April 15, 2025, and its $750 million principal outstanding 3.75% Notes due April 15, 2027, both of
which were issued in the first quarter of fiscal 2021. As a result of these redemptions prior to their scheduled
maturities, the Company recorded a pre-tax debt extinguishment charge of $242 million in the second quarter
of fiscal 2022. In addition, in the first quarter of fiscal 2022, the Company redeemed $750 million of its
2.75% Notes due June 15, 2021 at par.
2.
During the fourth quarter ended January 29, 2022, the Company returned a total of $1.4 billion to
shareholders. The Company repurchased and retired 15.2 million shares of its common stock at a cost of $1.1
billion on a "trade date" basis and paid $310 million in shareholder dividends. During the twelve months
ended January 29, 2022, the Company returned a total of $3.4 billion to shareholders. The Company
repurchased and retired 31.5 million shares of its common stock at a cost of $2.2 billion on a "trade date"
basis and paid $1.25 billion in shareholder dividends. In February 2022, the Company announced that the
Board of Directors had approved a new stock repurchase program that authorizes the repurchase of up to an
additional $3.0 billion of TJX common stock from time to time. TJX records the repurchase of its stock on a
cash basis, and the amounts reflected in the financial statements may vary from the above amounts due to the
timing of settlement of repurchases.
3.
The novel coronavirus disease ("COVID-19") was identified in December 2019 before spreading worldwide.
The Company has been, and may continue to be, impacted by the COVID-19 pandemic. Additionally,
COVID-19's resurgence or the emergence of new variants has caused and may continue to cause intermittent
or prolonged periods of temporary store closures, and stringent occupancy restrictions while stores are open,
and could elicit further actions and recommendations from governments and public health authorities that
could impact the Company's operations. These and other factors have had and may continue to have a
material impact on the Company's business, results of operations, financial position and liquidity.
Document Outline - TJX Q4 FY22 Earnings Press Release-Final PDF Backup
- Press Release Financials Q4 FY22
- The TJX Companies, Inc. and Consolidated Subsidiaries
- The TJX Companies, Inc. and Consolidated Subsidiaries
- The TJX Companies, Inc. and Consolidated Subsidiaries
- The TJX Companies, Inc. and Consolidated Subsidiaries
- The TJX Companies, Inc. and Consolidated Subsidiaries
Dostları ilə paylaş: |