Xulosa, jadval ma’lumotlaridan ko‘rinib turibdiki, korxonada jami material xarajatlari rejaga nisbatan haqiqatda 120,0 ming so‘mga ko‘p bo‘lgan. Ushbu natijaviy ko‘rsatkich o‘zgarishiga material miqdori hamda bir dona material bahosining o‘zgarishi ta’sir ko‘rsatgan. Bu ikki omil ta’sirini hisoblash uchun quyidagi hisoblash ishlari bajariladi.
1. Birinchi omilning o‘zgarish holati olinadi (32 dona), ikkinchi omil shartli o‘zgarmas deb qaralib (92,0 ming so‘m), u xolislantiriladi.
92,0·32=2944,0 ming so‘m.(shartli ko’rsatkich)
Ushbu tartib bilan shartli material xarajati ko‘rsatkichi (2944,0 ming so‘m) hisoblab topildi.
Material xarajatlarining biznes-rejadan ortiq sarflanishiga:
2. Material miqdorini me’yordan ortiqcha sarflanganining ta’siri: (92,0·32) – (92,0·30)= +184,0 ming so‘m
Material miqdorini me’yordan +2,0 (32–30) dona ko‘p sarflanishi +184,0 ming so‘mga xarajatni oshirgan.
3. Bir dona materil bahosining o‘zgarishi ta’siri: (90,0·32) – (92,0·32) = –64,0
Bir dona materil bahosining –2,0 (92,0–90,0) ming so‘mga o‘zgarishi – 64,0 ming so‘mga jami material xarajatini oshirgan.
4. Ikkala omilning ta’siri:
+184,0 – 64,0 = 120,0 ming so‘mga teng. ∆Ux = x1*y0 – x0*y0
∆Uy = x1*y1 – x1*y0