80
Ushbu ifodani sotuv rentabelligi (SF/ST), aktivlarning aylanuvchanligi
(ST/A) va aktivlarda xususiy kapitalni jamlanishi (A/XK )ga
muvofiq quyidagi
ko‗rinishga keltirish mumkin:
Rxk=SF/ST*ST/A*A/XK
Bunda: Rxk- xususiy kapital rentabelligi;
SF-sof foyda;
ST-sotishdan sof tushum;
A-oxirgi hisobot sanasiga
aktivlar summasi;
XK-oxirgi hisobot sanasiga xususiy kapital summasi.
2.46-jadval
Xususiy kapital rentabelligi va uning o„zgarishiga ta‟sir etuvchi omillar
tahlili
t
/r
Ko„rsatkichlar
O„tgan yil
Hisobot yili
1
Sof
foyda
9000.0
9900.0
2
Sotishdan tushum
60000.0
63600.0
3
Aktivlar summasi
120000.0
126000.0
4
Xususiy kapital summasi
30000.0
30000.0
Xususiy kapital rentabelligi hisob-kitobi va uning o‗zgarishiga ta‘sir etuvchi
birliklarning hisob-kitobini quyidagi jadvalda keltirib o‗tamiz. 2.47-jadval
Omillar ta‟sirining hisob-kitobi
Ko„rsat
kichlar
Hisob-kitoblar
Natija
Ta‟sir
darajasi
o‗tgan yili
Rxk(o‗y)=9000.0/60000.0x60000.0/12
0000.0x120000.0/30000.0 x 100%
30%
hisobot yili Rxk(hy)=9900.0/63600.0x63600.0/12
6000.0x126000.0/30000.0 x 100%
33%
+3%
Rentabellik o„zgarishiga ta‟sir etuvchi omillar hisob-kitobi
SF/ST
ta‘siri
Rxk(sf)=9900.0/63600.0x60000.0/120
000.0x120000.0/30000.0 x100%
31.14%
1.14%
(31.14-30.0)
ST/A ta‘siri Rxk(a)=9000.0/120000.0x63600.0/12
6000.0x120000.0/30000.0 x 100%
30,3 %
0,3 %
(30,3-30.0)
A/XK ta‘siri Rxk(a)=9000.0/120000.0x60000.0/12
0000.0x126000.0/30000.0 x 100 %
31.5%
1.5 %
(31.5-30.0)
81
Demak korxonada xususiy kapital rentabelligi o‗tgan yilga nisbatan +3
foizga ortgan. Bu o‗zgarish sof foydaning sotishdan tushumdagi salmog‗ining
o‗zgarishi hisobiga +1.14% ga. (31.14-30.0) aktivlar aylanuvchanligining
o‗zgarishi hisobiga +0,3 %ga (30,3-30.0), kapitalning tarkibiy o‗zgarishi hisobiga
+1.5 %ga (31.5-30.0) o‗sishi tufayli ro‗y bergan. Hisob-kitobdagi noaniqliklar +,-
0.4 ga teng.
Dostları ilə paylaş: